| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 489 446 € | - | - | - | - | - | - | 370 488 € | 118 958 € | 0 € | 18 124 € | 0 € | 0 € | 0 € | 0 € | 680 € | - | 811 € | - | - | 100 703 € | 0 € | 100 703 € | - | 0 € | 100 703 € |
| 2023 | 373 091 € | - | - | - | - | - | - | 296 279 € | 76 812 € | 0 € | 24 378 € | 0 € | 461 € | 0 € | 0 € | 0 € | - | 72 € | - | - | 51 901 € | 0 € | 51 901 € | - | 0 € | 51 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 040 € | 0 € | 112 519 € | 38 961 € | 203 520 € | 0 € | 0 € | 235 008 € | 235 008 € | 438 528 € | - | 53 475 € | 1790 € | 0 € | 383 263 € | 438 528 € | 438 528 € |
| 2023 | 135 850 € | 0 € | 54 164 € | 15 998 € | 206 012 € | 0 € | 0 € | 145 479 € | 145 479 € | 351 491 € | - | 49 740 € | 19 190 € | 0 € | 282 561 € | 351 491 € | 351 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 690 € | 42.0% | 12 750 € | 23 790 € | 8+33% |
| 2023 | 21 620 € | 39.4% | 10 310 € | 20 470 € | 6+50% |
| 2022 | 35 680 € | - | 4320 € | 11 580 € | 4 |