| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 402 € | - | - | - | - | - | - | 225 296 € | -67 894 € | 0 € | 3429 € | 54 166 € | 12 176 € | 0 € | 0 € | 0 € | - | 1027 € | - | - | -30 360 € | 0 € | -30 360 € | - | 0 € | -30 360 € |
| 2023 | 109 035 € | - | - | - | - | - | - | 126 120 € | -17 085 € | 0 € | 2182 € | 32 512 € | 23 948 € | 0 € | 0 € | 0 € | - | 268 € | - | - | -10 971 € | 0 € | -10 971 € | - | 0 € | -10 971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 168 € | 0 € | 21 € | 47 280 € | 100 469 € | 0 € | 0 € | 109 690 € | 109 690 € | 210 159 € | - | 78 077 € | 92 225 € | 0 € | 39 857 € | 210 159 € | 210 159 € |
| 2023 | 56 801 € | 0 € | 1510 € | 47 725 € | 106 036 € | 0 € | 0 € | 8079 € | 8079 € | 114 115 € | - | 43 898 € | 0 € | 0 € | 70 217 € | 114 115 € | 114 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 810 € | 293.3% | 3900 € | 2610 € | 1 |
| 2023 | 16 970 € | 1597.0% | 4740 € | 4410 € | - |
| 2022 | 1000 € | - | 1560 € | 0 € | 1 |