| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 303 € | - | - | - | - | - | - | 0 € | 36 303 € | 54 591 € | 0 € | 1305 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 983 € | 0 € | -16 983 € | - | 0 € | -16 983 € |
| 2023 | 47 292 € | - | - | - | - | - | - | 0 € | 47 292 € | 39 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7879 € | 0 € | 7879 € | - | 0 € | 7879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 976 € | 0 € | 3755 € | 0 € | 4731 € | 0 € | 0 € | 0 € | 0 € | 4731 € | - | 34 823 € | 7375 € | 0 € | -37 467 € | 4731 € | 4731 € |
| 2023 | 22 610 € | 0 € | 0 € | 0 € | 22 610 € | 0 € | 0 € | 0 € | 0 € | 22 610 € | - | 35 719 € | 7375 € | 0 € | -20 484 € | 22 610 € | 22 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 050 € | 80.4% | 7300 € | 13 310 € | 20% |
| 2023 | 16 660 € | 9.2% | 6340 € | 10 310 € | 20% |
| 2022 | 18 340 € | - | 6950 € | 11 380 € | 2 |