| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 115 435 € | - | - | - | - | - | - | 1 006 954 € | 108 481 € | 8032 € | 57 581 € | 19 € | 2544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 343 € | 0 € | 40 343 € | - | 0 € | 40 343 € |
| 2023 | 938 715 € | - | - | - | - | - | - | 884 686 € | 54 029 € | 9158 € | 43 376 € | 11 749 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 228 € | 0 € | 13 228 € | - | 0 € | 13 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 600 € | 0 € | 12 264 € | 14 928 € | 106 792 € | 0 € | 0 € | 9273 € | 9273 € | 116 065 € | - | 63 264 € | 0 € | 0 € | 52 801 € | 116 065 € | 116 065 € |
| 2023 | 33 319 € | 0 € | 12 824 € | 6365 € | 52 508 € | 0 € | 0 € | 3624 € | 3624 € | 56 132 € | - | 43 674 € | 0 € | 0 € | 12 458 € | 56 132 € | 56 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 258 750 € | 25.2% | 33 300 € | 111 200 € | 38+9% |
| 2023 | 206 620 € | 40.4% | 20 380 € | 94 520 € | 35+21% |
| 2022 | 147 190 € | - | 14 930 € | 71 300 € | 29 |