| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 883 237 € | - | - | - | - | - | - | 631 537 € | 251 700 € | 74 684 € | 145 121 € | 1481 € | 4030 € | 0 € | 0 € | 0 € | - | 1964 € | - | - | 27 382 € | 14 725 € | 12 657 € | - | 0 € | 12 657 € |
| 2023 | 677 918 € | - | - | - | - | - | - | 465 395 € | 212 523 € | 88 021 € | 95 454 € | 1302 € | 3712 € | 0 € | 0 € | 0 € | - | 1413 € | - | - | 25 225 € | 15 000 € | 10 225 € | - | 0 € | 10 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 804 € | 0 € | 140 965 € | 331 394 € | 486 163 € | 1800 € | 15 404 € | 49 556 € | 66 760 € | 552 923 € | - | 127 650 € | 12 478 € | 0 € | 412 795 € | 552 923 € | 552 923 € |
| 2023 | 47 727 € | 0 € | 169 467 € | 256 177 € | 473 371 € | 1800 € | 21 035 € | 54 108 € | 76 943 € | 550 314 € | - | 86 038 € | 5238 € | 0 € | 459 038 € | 550 314 € | 550 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 208 170 € | 1.6% | 36 630 € | 85 330 € | 24-8% |
| 2023 | 204 870 € | 6.4% | 39 570 € | 87 400 € | 26-13% |
| 2022 | 192 480 € | - | 34 780 € | 84 510 € | 30 |