| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 793 818 € | - | - | - | - | - | - | 358 108 € | 435 710 € | 416 330 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 380 € | 15 338 € | 4042 € | - | 0 € | 4042 € |
| 2023 | 786 935 € | - | - | - | - | - | - | 471 230 € | 315 705 € | 272 921 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 784 € | 0 € | 42 784 € | - | 0 € | 42 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 245 € | 0 € | 89 438 € | 49 064 € | 170 747 € | 0 € | 0 € | 18 165 € | 18 165 € | 188 912 € | - | 128 081 € | 0 € | 0 € | 60 831 € | 188 912 € | 188 912 € |
| 2023 | 57 591 € | 0 € | 75 400 € | 34 814 € | 167 805 € | 0 € | 0 € | 18 165 € | 18 165 € | 185 970 € | - | 69 181 € | 0 € | 0 € | 116 789 € | 185 970 € | 185 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 145 620 € | 2.3% | 32 720 € | 52 830 € | 110% |
| 2023 | 142 340 € | 55.2% | 29 440 € | 47 310 € | 11+22% |
| 2022 | 91 700 € | - | 22 020 € | 34 850 € | 9 |