| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 645 253 € | - | - | - | - | - | - | 1 458 933 € | 186 320 € | 2809 € | 24 246 € | 0 € | 702 € | 0 € | 0 € | 0 € | - | 789 € | - | - | 157 774 € | 0 € | 157 774 € | - | 0 € | 157 774 € |
| 2023 | 740 224 € | - | - | - | - | - | - | 1 403 757 € | -663 533 € | 0 € | 19 527 € | 14 250 € | 895 € | 0 € | 0 € | 0 € | - | 537 € | - | - | -670 242 € | 0 € | -670 242 € | - | 0 € | -670 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 373 962 € | 0 € | 430 327 € | 530 234 € | 1 334 523 € | 0 € | 0 € | 198 789 € | 198 789 € | 1 533 312 € | - | 362 786 € | 21 134 € | 0 € | 1 149 392 € | 1 533 312 € | 1 533 312 € |
| 2023 | 180 954 € | 0 € | 83 965 € | 24 877 € | 289 796 € | 0 € | 0 € | 152 955 € | 152 955 € | 442 751 € | - | 184 245 € | 22 211 € | 0 € | 236 295 € | 442 751 € | 442 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 760 € | 2184.8% | 5890 € | 15 030 € | 40% |
| 2023 | -660 € | 37.5% | 4460 € | 14 750 € | 4+100% |
| 2022 | -480 € | - | 1820 € | 6780 € | 2 |