| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 296 453 € | 0 € | 0 € | 0 € | 301 223 € | 14 533 € | 8477 € | - | - | - | - | - | 17 966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 746 € | 0 € | -45 746 € | - | 0 € | -45 746 € |
| 2024 | 142 631 € | 0 € | 0 € | 1829 € | 31 371 € | 7800 € | 13 503 € | - | - | - | - | - | 4798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 988 € | 0 € | 86 988 € | - | 0 € | 86 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7966 € | 0 € | 105 021 € | 9000 € | 121 987 € | 0 € | 0 € | 208 670 € | 208 670 € | 330 657 € | - | 2588 € | 0 € | 0 € | 328 069 € | 330 657 € | 330 657 € |
| 2024 | 7902 € | 0 € | 134 134 € | 20 000 € | 162 036 € | 0 € | 0 € | 216 295 € | 216 295 € | 378 331 € | - | 4516 € | 0 € | 0 € | 373 815 € | 378 331 € | 378 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 38.0% | 1060 € | 2120 € | 1-67% |
| 2023 | 15 480 € | 45.5% | 16 080 € | 5040 € | 30% |
| 2022 | 28 380 € | - | 24 510 € | 9050 € | 3 |