| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 562 € | - | - | - | - | - | - | 34 862 € | 48 700 € | 0 € | 10 699 € | 108 € | 1244 € | 0 € | 0 € | 0 € | - | 9406 € | - | - | 27 459 € | 367 € | 27 092 € | - | 0 € | 27 092 € |
| 2023 | 22 941 € | - | - | - | - | - | - | 34 536 € | -11 595 € | 0 € | 8524 € | 15 858 € | 4080 € | 0 € | 0 € | 0 € | - | 10 370 € | - | - | -18 711 € | 349 € | -19 060 € | - | 0 € | -19 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 550 € | 0 € | 460 € | 31 159 € | 174 169 € | 0 € | 0 € | 585 902 € | 585 902 € | 760 071 € | - | 73 210 € | 415 000 € | 0 € | 271 861 € | 760 071 € | 760 071 € |
| 2023 | 316 471 € | 0 € | 719 € | 32 386 € | 349 576 € | 0 € | 0 € | 576 914 € | 576 914 € | 926 490 € | - | 66 721 € | 615 000 € | 0 € | 244 769 € | 926 490 € | 926 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7140 € | 31.3% | 5000 € | 4670 € | 3-25% |
| 2023 | 10 400 € | 4.0% | 5410 € | 5320 € | 40% |
| 2022 | 10 000 € | - | 5130 € | 4910 € | 4 |