| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 615 € | - | - | - | - | - | - | 19 287 € | 17 328 € | 8971 € | 7066 € | 0 € | 776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 515 € | 125 € | 390 € | - | 0 € | 390 € |
| 2023 | 65 288 € | - | - | - | - | - | - | 51 472 € | 13 816 € | 7876 € | 5039 € | 0 € | 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 268 € | 0 € | 268 € | - | 0 € | 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 450 € | 0 € | 73 250 € | 565 688 € | 639 388 € | 0 € | 0 € | 4165 € | 4165 € | 643 553 € | - | 854 555 € | 0 € | 0 € | -211 002 € | 643 553 € | 643 553 € |
| 2023 | 10 332 € | 0 € | 30 529 € | 249 379 € | 290 240 € | 0 € | 0 € | 10 680 € | 10 680 € | 300 920 € | - | 512 311 € | 0 € | 0 € | -211 391 € | 300 920 € | 300 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8160 € | 1083.1% | 1470 € | 2760 € | 20% |
| 2023 | 830 € | 113.9% | 1530 € | 2640 € | 20% |
| 2022 | -5980 € | - | 1460 € | 2340 € | 2 |