| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7453 € | - | - | - | - | - | - | 18 522 € | -11 069 € | 4863 € | 5210 € | 0 € | 3937 € | 0 € | 0 € | 0 € | - | 1399 € | - | - | -26 478 € | 0 € | -26 478 € | - | 0 € | -26 478 € |
| 2020 | 97 709 € | - | - | - | - | - | - | 107 719 € | -10 010 € | 11 571 € | 5609 € | 0 € | 1588 € | 0 € | 0 € | 0 € | - | 1300 € | - | - | -30 078 € | 0 € | -30 078 € | - | 0 € | -30 078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 14 088 € | 0 € | 62 402 € | 760 € | 77 250 € | 0 € | 0 € | 5435 € | 5435 € | 82 685 € | - | 26 604 € | 0 € | 0 € | 56 081 € | 82 685 € | 82 685 € |
| 2020 | 13 697 € | 0 € | 78 289 € | 2343 € | 94 329 € | 0 € | 0 € | 85 263 € | 85 263 € | 179 592 € | - | 97 034 € | 0 € | 0 € | 82 558 € | 179 592 € | 179 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 100 € | 98.4% | 200 € | 320 € | - |
| 2022 | 6290 € | - | 6020 € | 260 € | 1 |