| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6404 € | - | - | - | - | - | - | 1925 € | 4479 € | 0 € | 1115 € | 897 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4122 € | 0 € | 4122 € | - | 0 € | 4122 € |
| 2023 | 5207 € | - | - | - | - | - | - | 2605 € | 2602 € | 0 € | 1444 € | 236 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1166 € | 0 € | 1166 € | - | 0 € | 1166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 441 € | 1208 € | 1653 € | 0 € | 0 € | 261 € | 261 € | 1914 € | - | 3087 € | 0 € | 0 € | -1173 € | 1914 € | 1914 € |
| 2023 | 5 € | 0 € | 936 € | 1208 € | 2149 € | 0 € | 0 € | 521 € | 521 € | 2670 € | - | 7965 € | 0 € | 0 € | -5295 € | 2670 € | 2670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | 32.3% | 0 € | 0 € | - |
| 2023 | 650 € | 116.7% | 0 € | 0 € | - |
| 2022 | 300 € | - | 0 € | 0 € | - |