| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 723 € | - | - | - | - | - | - | 1726 € | 170 997 € | 412 671 € | 5957 € | 3 € | 121 € | 0 € | 0 € | 0 € | - | 6614 € | - | - | -254 363 € | 0 € | -254 363 € | - | 0 € | -254 363 € |
| 2023 | 734 552 € | - | - | - | - | - | - | 26 080 € | 708 472 € | 669 562 € | 17 215 € | 6 € | 1478 € | 0 € | 0 € | 0 € | - | 11 675 € | - | - | 8548 € | 0 € | 8548 € | - | 0 € | 8548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 708 € | 0 € | 81 558 € | 47 661 € | 143 927 € | 0 € | 0 € | 128 817 € | 128 817 € | 272 744 € | - | 626 024 € | 0 € | 0 € | -353 280 € | 272 744 € | 272 744 € |
| 2023 | 1932 € | 0 € | 199 592 € | 48 267 € | 249 791 € | 0 € | 0 € | 144 600 € | 144 600 € | 394 391 € | - | 493 308 € | 0 € | 0 € | -98 917 € | 394 391 € | 394 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 230 € | 90.0% | 7250 € | 15 290 € | 34-33% |
| 2023 | 302 210 € | 82.0% | 54 290 € | 197 710 € | 51-11% |
| 2022 | 166 020 € | - | 23 600 € | 90 370 € | 57 |