| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 126 354 € | - | - | - | - | - | - | 992 083 € | 134 271 € | 3262 € | 58 417 € | 9038 € | 281 € | 0 € | 0 € | 0 € | - | 746 € | - | - | 80 603 € | 0 € | 80 603 € | - | 0 € | 80 603 € |
| 2024 | 690 210 € | - | - | - | - | - | - | 589 892 € | 100 318 € | 536 € | 84 942 € | 4801 € | 758 € | 0 € | 0 € | 0 € | - | 2692 € | - | - | 16 191 € | 0 € | 16 191 € | - | 0 € | 16 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6481 € | 0 € | 116 475 € | 19 782 € | 142 738 € | 0 € | 0 € | 232 236 € | 232 236 € | 374 974 € | - | 106 973 € | 50 000 € | 0 € | 218 001 € | 374 974 € | 374 974 € |
| 2024 | 20 228 € | 0 € | 65 212 € | 51 555 € | 136 995 € | 0 € | 0 € | 223 672 € | 223 672 € | 360 667 € | - | 160 183 € | 63 087 € | 0 € | 137 397 € | 360 667 € | 360 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 560 € | 3.9% | 19 780 € | 34 070 € | 60% |
| 2023 | 89 070 € | 50.6% | 16 250 € | 30 260 € | 60% |
| 2022 | 59 140 € | - | 8820 € | 19 550 € | 6 |