| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 197 € | -197 € | 0 € | 66 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -263 € | 50 € | -313 € | - | 0 € | -313 € |
| 2023 | 0 € | - | - | - | - | - | - | 265 € | -265 € | 0 € | 58 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -323 € | 50 € | -373 € | - | 0 € | -373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 € | 0 € | 1178 € | 0 € | 1222 € | 0 € | 0 € | 0 € | 0 € | 1222 € | - | 366 € | 0 € | 0 € | 856 € | 1222 € | 1222 € |
| 2023 | 51 € | 0 € | 1172 € | 0 € | 1223 € | 0 € | 0 € | 131 € | 131 € | 1354 € | - | 185 € | 0 € | 0 € | 1169 € | 1354 € | 1354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 33.3% | 10 € | 20 € | 10% |
| 2023 | 120 € | 300.0% | 10 € | 20 € | 10% |
| 2022 | 30 € | - | 10 € | 10 € | 1 |