| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 687 € | - | - | - | - | - | - | 16 723 € | -36 € | 0 € | 1657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1693 € | 0 € | -1693 € | - | 0 € | -1693 € |
| 2023 | 19 410 € | - | - | - | - | - | - | 16 783 € | 2627 € | 0 € | 1750 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 877 € | 0 € | 877 € | - | 0 € | 877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2351 € | 0 € | 1498 € | 0 € | 3849 € | 0 € | 0 € | 1112 € | 1112 € | 4961 € | - | 1346 € | 0 € | 0 € | 3615 € | 4961 € | 4961 € |
| 2023 | 2884 € | 0 € | 1900 € | 215 € | 4999 € | 0 € | 0 € | 1696 € | 1696 € | 6695 € | - | 1387 € | 0 € | 0 € | 5308 € | 6695 € | 6695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4830 € | 4.2% | 1870 € | 2950 € | 10% |
| 2023 | 5040 € | 20.0% | 1580 € | 2950 € | 10% |
| 2022 | 4200 € | - | 590 € | 2320 € | 1 |