| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1494 € | - | - | - | - | - | - | 2660 € | -1166 € | 0 € | 0 € | 25 000 € | 23 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 534 € | 0 € | 534 € | - | 0 € | 534 € |
| 2023 | 18 530 € | - | - | - | - | - | - | 16 864 € | 1666 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1666 € | 0 € | 1666 € | - | 0 € | 1666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 5900 € | 0 € | 5917 € | 0 € | 0 € | 12 115 € | 12 115 € | 18 032 € | - | 102 € | 10 450 € | 0 € | 7480 € | 18 032 € | 18 032 € |
| 2023 | 3944 € | 0 € | 10 000 € | 0 € | 13 944 € | 0 € | 0 € | 3116 € | 3116 € | 17 060 € | - | 102 € | 10 012 € | 0 € | 6946 € | 17 060 € | 17 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 93.9% | 210 € | 310 € | 20% |
| 2023 | 3910 € | 44.4% | 210 € | 310 € | 20% |
| 2022 | 7030 € | - | 120 € | 190 € | 2 |