| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 007 € | - | - | - | - | - | - | 4237 € | 147 770 € | 126 395 € | 13 586 € | 1123 € | 2196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6716 € | 0 € | 6716 € | - | 0 € | 6716 € |
| 2023 | 37 211 € | - | - | - | - | - | - | 1559 € | 35 652 € | 26 112 € | 4286 € | 33 340 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 356 € | 0 € | 38 356 € | - | 0 € | 38 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4802 € | 0 € | 1053 € | 44 887 € | 50 742 € | 0 € | 0 € | 94 508 € | 94 508 € | 145 250 € | - | 68 625 € | 29 000 € | 0 € | 47 625 € | 145 250 € | 145 250 € |
| 2023 | 3920 € | 0 € | 3315 € | 48 977 € | 56 212 € | 0 € | 0 € | 34 672 € | 34 672 € | 90 884 € | - | 49 975 € | 0 € | 0 € | 40 909 € | 90 884 € | 90 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 970 € | 87.3% | 4190 € | 11 870 € | 5+25% |
| 2023 | 10 130 € | 22.3% | 2480 € | 7630 € | 4-20% |
| 2022 | 8280 € | - | 1850 € | 6410 € | 5 |