| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 254 629 € | - | - | - | - | - | - | 233 578 € | 21 051 € | 10 152 € | 6037 € | 0 € | 1190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3672 € | 0 € | 3672 € | - | 0 € | 3672 € |
| 2024 | 173 731 € | - | - | - | - | - | - | 149 624 € | 24 107 € | 13 727 € | 6438 € | 0 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3428 € | 0 € | 3428 € | - | 0 € | 3428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2545 € | 0 € | 26 419 € | 167 226 € | 196 190 € | 0 € | 0 € | 30 709 € | 30 709 € | 226 899 € | - | 0 € | 200 440 € | 0 € | 26 459 € | 226 899 € | 226 899 € |
| 2024 | 6882 € | 0 € | 39 956 € | 190 712 € | 237 550 € | 0 € | 0 € | 42 680 € | 42 680 € | 280 230 € | - | 1771 € | 255 672 € | 0 € | 22 787 € | 280 230 € | 280 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5820 € | 374.5% | 2710 € | 15 610 € | 40% |
| 2023 | -2120 € | 118.0% | 4090 € | 12 850 € | 4-20% |
| 2022 | 11 800 € | - | 3380 € | 10 900 € | 5 |