| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 933 € | - | - | - | - | - | - | 53 039 € | -18 106 € | 13 836 € | 627 € | 2051 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -30 520 € | 0 € | -30 520 € | - | 0 € | -30 520 € |
| 2023 | 35 602 € | - | - | - | - | - | - | 53 788 € | -18 186 € | 13 981 € | 730 € | 29 810 € | 16 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -3107 € | 1 € | -3108 € | - | 0 € | -3108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1042 € | 0 € | 2742 € | 125 374 € | 129 158 € | 0 € | 0 € | 265 € | 265 € | 129 423 € | - | 63 951 € | 137 079 € | 0 € | -71 607 € | 129 423 € | 129 423 € |
| 2023 | 1391 € | 0 € | 2816 € | 139 443 € | 143 650 € | 0 € | 0 € | 552 € | 552 € | 144 202 € | - | 54 990 € | 130 299 € | 0 € | -41 087 € | 144 202 € | 144 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 470 € | 0.9% | 2960 € | 8640 € | 50% |
| 2023 | 16 330 € | 41.4% | 2640 € | 8830 € | 5-17% |
| 2022 | 11 550 € | - | 1820 € | 6150 € | 6 |