| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 225 835 € | - | - | - | - | - | - | 218 737 € | 7098 € | 123 € | 8225 € | 1194 € | 4630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4686 € | 0 € | -4686 € | - | 0 € | -4686 € |
| 2024 | 227 939 € | - | - | - | - | - | - | 208 428 € | 19 511 € | 98 € | 6823 € | 1057 € | 9622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4025 € | 0 € | 4025 € | - | 0 € | 4025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 369 € | 0 € | 2083 € | 0 € | 25 452 € | 0 € | 0 € | 28 637 € | 28 637 € | 54 089 € | - | 8234 € | 1057 € | 0 € | 44 798 € | 54 089 € | 54 089 € |
| 2024 | 16 208 € | 0 € | 4712 € | 0 € | 20 920 € | 0 € | 0 € | 37 303 € | 37 303 € | 58 223 € | - | 6626 € | 2114 € | 0 € | 49 483 € | 58 223 € | 58 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 710 € | 20.1% | 21 850 € | 45 560 € | 9+13% |
| 2023 | 58 030 € | 26.2% | 18 430 € | 39 570 € | 80% |
| 2022 | 78 630 € | - | 25 260 € | 50 840 € | 8 |