| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 475 602 € | - | - | - | - | - | - | 334 467 € | 141 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 135 € | 8123 € | 133 012 € | - | 0 € | 133 012 € |
| 2023 | 335 620 € | - | - | - | - | - | - | 195 588 € | 140 032 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 861 € | - | - | 139 171 € | 2875 € | 136 296 € | - | 0 € | 136 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 748 € | 0 € | 168 221 € | 0 € | 313 969 € | 34 095 € | 0 € | 47 728 € | 81 823 € | 395 792 € | - | 75 966 € | 17 038 € | 0 € | 302 788 € | 395 792 € | 395 792 € |
| 2023 | 77 212 € | 0 € | 108 032 € | 0 € | 185 244 € | 33 200 € | 0 € | 42 034 € | 75 234 € | 260 478 € | - | 38 210 € | 20 000 € | 0 € | 202 268 € | 260 478 € | 260 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 970 € | 9.8% | 13 260 € | 26 650 € | 70% |
| 2023 | 89 750 € | 67.2% | 11 840 € | 26 570 € | 7-13% |
| 2022 | 53 680 € | - | 4320 € | 16 710 € | 8 |