| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 178 924 € | - | - | - | - | - | - | 1 754 210 € | 424 714 € | 157 769 € | 216 638 € | 7031 € | 10 342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 996 € | 454 € | 46 542 € | - | 0 € | 46 542 € |
| 2023 | 2 097 673 € | - | - | - | - | - | - | 1 687 159 € | 410 514 € | 172 133 € | 172 078 € | 6444 € | 3003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 744 € | 0 € | 69 744 € | - | 0 € | 69 744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 009 € | 0 € | 69 536 € | 160 564 € | 337 109 € | 0 € | 867 € | 236 557 € | 237 424 € | 574 533 € | - | 253 153 € | 0 € | 0 € | 321 380 € | 574 533 € | 574 533 € |
| 2023 | 34 297 € | 0 € | 95 667 € | 168 929 € | 298 893 € | 0 € | 0 € | 212 405 € | 212 405 € | 511 298 € | - | 232 675 € | 0 € | 0 € | 278 623 € | 511 298 € | 511 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 680 € | 57.8% | 65 220 € | 190 270 € | 54+4% |
| 2023 | 124 030 € | 0.6% | 47 770 € | 155 250 € | 52-7% |
| 2022 | 124 840 € | - | 33 290 € | 130 690 € | 56 |