| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9410 € | - | - | - | - | - | - | 5928 € | 3482 € | 0 € | 194 € | 0 € | 2489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 799 € | 0 € | 799 € | - | 0 € | 799 € |
| 2023 | 1764 € | - | - | - | - | - | - | 1687 € | 77 € | 0 € | 78 € | 73 € | 2604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2532 € | 0 € | -2532 € | - | 0 € | -2532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5126 € | 0 € | 11 715 € | 0 € | 16 841 € | 0 € | 0 € | 5752 € | 5752 € | 22 593 € | - | 14 407 € | 3368 € | 0 € | 4818 € | 22 593 € | 22 593 € |
| 2023 | 725 € | 0 € | 13 715 € | 0 € | 14 440 € | 0 € | 0 € | 8004 € | 8004 € | 22 444 € | - | 13 914 € | 4511 € | 0 € | 4019 € | 22 444 € | 22 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | - | 700 € | 1150 € | 10% |
| 2023 | 0 € | 100.0% | 30 € | 80 € | 10% |
| 2022 | 1200 € | - | 350 € | 150 € | 1 |