| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 750 € | - | - | - | - | - | - | 9672 € | 2078 € | 298 € | 795 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 985 € | 0 € | 985 € | - | 0 € | 985 € |
| 2024 | 11 400 € | - | - | - | - | - | - | 8600 € | 2800 € | 2549 € | 797 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -546 € | 0 € | -546 € | - | 0 € | -546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2603 € | 0 € | 76 € | 0 € | 2679 € | 0 € | 0 € | 0 € | 0 € | 2679 € | - | 970 € | 0 € | 0 € | 1709 € | 2679 € | 2679 € |
| 2024 | 1512 € | 0 € | 71 € | 0 € | 1583 € | 0 € | 0 € | 0 € | 0 € | 1583 € | - | 859 € | 0 € | 0 € | 724 € | 1583 € | 1583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 14.8% | 160 € | 2540 € | 10% |
| 2023 | 2360 € | 43.9% | 0 € | 2360 € | 10% |
| 2022 | 1640 € | - | 0 € | 1260 € | 1 |