| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1200 € | - | - | - | - | - | - | 4226 € | -3026 € | 0 € | 1111 € | 12 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4125 € | 0 € | -4125 € | - | 0 € | -4125 € |
| 2024 | 1200 € | - | - | - | - | - | - | 3602 € | -2402 € | 0 € | 1118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3520 € | 0 € | -3520 € | - | 0 € | -3520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 103 € | 0 € | 109 907 € | 0 € | 110 010 € | 0 € | 0 € | 184 940 € | 184 940 € | 294 950 € | - | 395 612 € | 0 € | 0 € | -100 662 € | 294 950 € | 294 950 € |
| 2024 | 371 € | 0 € | 113 251 € | 0 € | 113 622 € | 0 € | 0 € | 185 440 € | 185 440 € | 299 062 € | - | 395 599 € | 0 € | 0 € | -96 537 € | 299 062 € | 299 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 € | 306.7% | 200 € | 280 € | - |
| 2023 | 150 € | 21.1% | 200 € | 280 € | - |
| 2022 | 190 € | - | 160 € | 630 € | - |