| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 109 € | 0 € | 0 € | 0 € | 4808 € | 25 732 € | 0 € | - | - | - | - | - | 4426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3143 € | 0 € | 3143 € | - | 0 € | 3143 € |
| 2023 | 39 009 € | 0 € | 0 € | 0 € | 6393 € | 21 020 € | 0 € | - | - | - | - | - | 6063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5533 € | 25 € | 5508 € | - | 0 € | 5508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5396 € | 0 € | 282 € | 914 € | 6592 € | 0 € | 0 € | 0 € | 0 € | 6592 € | - | 2853 € | 0 € | 0 € | 3739 € | 6592 € | 6592 € |
| 2023 | 2711 € | 0 € | 269 € | 278 € | 3258 € | 0 € | 0 € | 0 € | 0 € | 3258 € | - | 2662 € | 0 € | 0 € | 596 € | 3258 € | 3258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9090 € | 37.1% | 1940 € | 7110 € | 30% |
| 2023 | 6630 € | 39.6% | 940 € | 5690 € | 3-40% |
| 2022 | 10 970 € | - | 1520 € | 9430 € | 5 |