| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 950 € | - | - | - | - | - | - | 149 916 € | 29 034 € | 4702 € | 1742 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 220 € | - | - | 22 370 € | 0 € | 22 370 € | - | 0 € | 22 370 € |
| 2024 | 195 345 € | - | - | - | - | - | - | 161 897 € | 33 448 € | 5702 € | 4630 € | 11 157 € | 7878 € | 0 € | 0 € | 0 € | - | 93 € | - | - | 26 302 € | 8000 € | 18 302 € | - | 0 € | 18 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1952 € | 0 € | 32 544 € | 47 647 € | 82 143 € | 0 € | 50 € | 171 € | 221 € | 82 364 € | - | 33 176 € | 0 € | 0 € | 49 188 € | 82 364 € | 82 364 € |
| 2024 | 5346 € | 0 € | 23 362 € | 23 434 € | 52 142 € | 0 € | 50 € | 950 € | 1000 € | 53 142 € | - | 26 324 € | 0 € | 0 € | 26 818 € | 53 142 € | 53 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 760 € | 55.2% | 9790 € | 21 100 € | 40% |
| 2023 | 39 790 € | 95.8% | 9150 € | 19 580 € | 4+100% |
| 2022 | 20 320 € | - | 3800 € | 10 000 € | 2 |