| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 406 € | - | - | - | - | - | - | 53 945 € | -12 539 € | 0 € | 8806 € | 0 € | 1319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 664 € | 0 € | -22 664 € | - | 0 € | -22 664 € |
| 2023 | 69 360 € | - | - | - | - | - | - | 79 810 € | -10 450 € | 0 € | 11 769 € | 221 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 277 € | 0 € | -22 277 € | - | 0 € | -22 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 € | 0 € | 1302 € | 0 € | 1323 € | 264 € | 0 € | 3479 € | 3743 € | 5066 € | - | 18 533 € | 0 € | 0 € | -13 467 € | 5066 € | 5066 € |
| 2023 | 3167 € | 0 € | 2138 € | 12 159 € | 17 464 € | 0 € | 0 € | 7384 € | 7384 € | 24 848 € | - | 15 651 € | 0 € | 0 € | 9197 € | 24 848 € | 24 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6730 € | 25.7% | 1830 € | 3320 € | 2-33% |
| 2023 | 9060 € | 13.8% | 2330 € | 8260 € | 3+50% |
| 2022 | 7960 € | - | 2190 € | 4690 € | 2 |