| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 513 259 € | - | - | - | - | - | - | 461 148 € | 52 111 € | 27 769 € | 10 212 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4174 € | - | - | 9956 € | 606 € | 9350 € | - | 0 € | 9350 € |
| 2023 | 524 706 € | - | - | - | - | - | - | 461 636 € | 63 070 € | 36 200 € | 11 044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3660 € | - | - | 12 166 € | 801 € | 11 365 € | - | 0 € | 11 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 288 € | 0 € | 727 € | 204 308 € | 249 323 € | 0 € | 0 € | 38 762 € | 38 762 € | 288 085 € | - | 184 555 € | 67 570 € | 0 € | 35 960 € | 288 085 € | 288 085 € |
| 2023 | 33 753 € | 0 € | 5053 € | 223 263 € | 262 069 € | 0 € | 0 € | 38 316 € | 38 316 € | 300 385 € | - | 161 447 € | 112 328 € | 0 € | 26 610 € | 300 385 € | 300 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 550 € | 8.1% | 560 € | 5610 € | 20% |
| 2023 | 79 140 € | 5.4% | 320 € | 5170 € | 2+100% |
| 2022 | 75 070 € | - | 0 € | 2920 € | 1 |