| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 95 578 € | - | - | - | - | - | - | 65 805 € | 29 773 € | 6368 € | 3164 € | 5143 € | 0 € | 0 € | 0 € | 0 € | - | 1410 € | - | - | 23 974 € | 0 € | 23 974 € | - | 0 € | 23 974 € |
| 2024 | 77 547 € | - | - | - | - | - | - | 42 844 € | 34 703 € | 11 462 € | 3045 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1282 € | - | - | 18 914 € | 0 € | 18 914 € | - | 0 € | 18 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 462 € | 0 € | 4169 € | 0 € | 40 631 € | 0 € | 0 € | 64 872 € | 64 872 € | 105 503 € | - | 9913 € | 35 999 € | 0 € | 59 591 € | 105 503 € | 105 503 € |
| 2024 | 12 640 € | 0 € | 5901 € | 0 € | 18 541 € | 0 € | 0 € | 35 344 € | 35 344 € | 53 885 € | - | 3468 € | 14 800 € | 0 € | 35 617 € | 53 885 € | 53 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 570 € | 15.1% | 1420 € | 2310 € | 10% |
| 2023 | 9180 € | 204.0% | 930 € | 1520 € | 10% |
| 2022 | 3020 € | - | 380 € | 610 € | 1 |