| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 574 € | 0 € | 0 € | 0 € | 0 € | 14 467 € | 0 € | - | - | - | - | - | 6889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -782 € | 2000 € | -2782 € | - | 0 € | -2782 € |
| 2023 | 22 616 € | 0 € | 0 € | 0 € | 0 € | 12 798 € | 0 € | - | - | - | - | - | 7359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2459 € | 0 € | 2459 € | - | 0 € | 2459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5936 € | 0 € | 886 € | 0 € | 6822 € | 0 € | 0 € | 0 € | 0 € | 6822 € | - | 1735 € | 0 € | 0 € | 5087 € | 6822 € | 6822 € |
| 2023 | 17 409 € | 0 € | 1321 € | 0 € | 18 730 € | 0 € | 0 € | 620 € | 620 € | 19 350 € | - | 3481 € | 0 € | 0 € | 15 869 € | 19 350 € | 19 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 860 € | 63.6% | 1260 € | 4720 € | 10% |
| 2023 | 6640 € | 29.2% | 740 € | 3240 € | 10% |
| 2022 | 9380 € | - | 810 € | 2620 € | 1 |