| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 515 € | - | - | - | - | - | - | 30 517 € | -3002 € | 0 € | 3280 € | 4364 € | 16 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 708 € | 0 € | -18 708 € | - | 0 € | -18 708 € |
| 2023 | 98 471 € | - | - | - | - | - | - | 82 958 € | 15 513 € | 0 € | 957 € | 25 006 € | 2269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 293 € | 0 € | 37 293 € | - | 0 € | 37 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 826 € | 0 € | 14 601 € | 23 482 € | 48 909 € | 0 € | 6139 € | 0 € | 6139 € | 55 048 € | - | 18 037 € | 0 € | 0 € | 37 011 € | 55 048 € | 55 048 € |
| 2023 | 39 151 € | 0 € | 12 649 € | 3249 € | 55 049 € | 0 € | 1821 € | 15 083 € | 16 904 € | 71 953 € | - | 16 234 € | 0 € | 0 € | 55 719 € | 71 953 € | 71 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7190 € | 62.8% | 370 € | 2300 € | 10% |
| 2023 | 19 350 € | 540.8% | 240 € | 400 € | 10% |
| 2022 | -4390 € | - | 270 € | 600 € | 1 |