| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4562 € | - | - | - | - | - | - | 2397 € | 2165 € | 0 € | 770 € | 2584 € | 1991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1988 € | 0 € | 1988 € | - | 0 € | 1988 € |
| 2023 | 6222 € | - | - | - | - | - | - | 6569 € | -347 € | 0 € | 883 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1232 € | 50 € | -1282 € | - | 0 € | -1282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 € | 0 € | 3429 € | 0 € | 3574 € | 0 € | 0 € | 30 862 € | 30 862 € | 34 436 € | - | 484 € | 68 122 € | 0 € | -34 170 € | 34 436 € | 34 436 € |
| 2023 | 125 € | 0 € | 4739 € | 0 € | 4864 € | 0 € | 0 € | 34 066 € | 34 066 € | 38 930 € | - | 8636 € | 66 452 € | 0 € | -36 158 € | 38 930 € | 38 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 9.0% | 40 € | 70 € | 10% |
| 2023 | 670 € | 181.7% | 40 € | 60 € | 10% |
| 2022 | -820 € | - | 40 € | 60 € | 1 |