| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 097 € | - | - | - | - | - | - | 521 648 € | 64 449 € | 0 € | 5093 € | 0 € | 977 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 58 372 € | 401 € | 57 971 € | - | 8819 € | 49 152 € |
| 2023 | 219 480 € | - | - | - | - | - | - | 211 685 € | 7795 € | 0 € | 778 € | 0 € | 278 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 6738 € | 138 € | 6600 € | - | 0 € | 6600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 696 € | 0 € | 12 841 € | 0 € | 78 537 € | 0 € | 0 € | 15 169 € | 15 169 € | 93 706 € | - | 41 754 € | 0 € | 0 € | 51 952 € | 93 706 € | 93 706 € |
| 2023 | 35 358 € | 0 € | 1153 € | 1059 € | 37 570 € | 0 € | 0 € | 6125 € | 6125 € | 43 695 € | - | 18 463 € | 0 € | 0 € | 25 232 € | 43 695 € | 43 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 290 € | 144.2% | 24 260 € | 71 330 € | 20+122% |
| 2023 | 68 090 € | 31.9% | 8070 € | 30 850 € | 9-10% |
| 2022 | 51 640 € | - | 4210 € | 21 880 € | 10 |