| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 952 € | - | - | - | - | - | - | 164 959 € | 18 993 € | 0 € | 16 431 € | 0 € | 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1798 € | 14 € | 1784 € | - | 0 € | 1784 € |
| 2023 | 86 391 € | - | - | - | - | - | - | 89 405 € | -3014 € | 0 € | 13 361 € | 1 € | 2648 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 022 € | 4 € | -19 026 € | - | 0 € | -19 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 983 € | 0 € | 11 530 € | 140 958 € | 178 471 € | 0 € | 0 € | 13 074 € | 13 074 € | 191 545 € | - | 111 947 € | 0 € | 0 € | 79 598 € | 191 545 € | 191 545 € |
| 2023 | 1269 € | 0 € | 9869 € | 127 604 € | 138 742 € | 0 € | 0 € | 18 851 € | 18 851 € | 157 593 € | - | 79 779 € | 0 € | 0 € | 77 814 € | 157 593 € | 157 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 400 € | 67.9% | 3050 € | 18 560 € | 6-14% |
| 2023 | 23 460 € | 13.9% | 1550 € | 12 680 € | 7+17% |
| 2022 | 20 600 € | - | 3340 € | 13 260 € | 6 |