| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1725 € | - | - | - | - | - | - | 235 € | 1490 € | 275 € | 763 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 452 € | 50 € | 402 € | - | 0 € | 402 € |
| 2024 | 1830 € | - | - | - | - | - | - | 222 € | 1608 € | 550 € | 742 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 316 € | 50 € | 266 € | - | 0 € | 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4010 € | 0 € | 210 € | 0 € | 4220 € | 0 € | 0 € | 0 € | 0 € | 4220 € | - | 56 € | 0 € | 0 € | 4164 € | 4220 € | 4220 € |
| 2024 | 3266 € | 0 € | 277 € | 0 € | 3543 € | 0 € | 0 € | 275 € | 275 € | 3818 € | - | 56 € | 0 € | 0 € | 3762 € | 3818 € | 3818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 0.0% | 20 € | 40 € | 10% |
| 2023 | 110 € | 0.0% | 20 € | 30 € | 10% |
| 2022 | 110 € | - | 40 € | 60 € | 1 |