| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 817 484 € | - | - | - | - | - | - | 735 133 € | 82 351 € | 0 € | 10 391 € | 6291 € | 2937 € | 0 € | 0 € | 0 € | - | 1428 € | - | - | 73 886 € | 0 € | 73 886 € | - | 0 € | 73 886 € |
| 2023 | 1 127 979 € | - | - | - | - | - | - | 1 096 335 € | 31 644 € | 0 € | 7959 € | 0 € | 1064 € | 0 € | 0 € | 0 € | - | 1791 € | - | - | 20 830 € | 0 € | 20 830 € | - | 0 € | 20 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5478 € | 0 € | 343 323 € | 0 € | 348 801 € | 0 € | 432 € | 54 141 € | 54 573 € | 403 374 € | - | 120 337 € | 15 437 € | 0 € | 267 600 € | 403 374 € | 403 374 € |
| 2023 | 5878 € | 0 € | 421 049 € | 0 € | 426 927 € | 0 € | 863 € | 36 093 € | 36 956 € | 463 883 € | - | 247 108 € | 23 061 € | 0 € | 193 714 € | 463 883 € | 463 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 030 € | 207.2% | 25 580 € | 42 360 € | 9+29% |
| 2023 | -25 210 € | - | 15 000 € | 28 430 € | 7+75% |
| 2022 | 0 € | - | 2310 € | 5870 € | 4 |