| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 429 513 € | - | - | - | - | - | - | 322 876 € | 106 637 € | 57 101 € | 22 215 € | 306 € | 1252 € | 0 € | 0 € | 0 € | - | 54 € | - | - | 26 321 € | 0 € | 26 321 € | - | 0 € | 26 321 € |
| 2023 | 231 768 € | - | - | - | - | - | - | 171 756 € | 60 012 € | 40 698 € | 22 210 € | 14 116 € | 11 017 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 190 € | 0 € | 190 € | - | 0 € | 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 314 € | 0 € | 39 817 € | 4504 € | 62 635 € | 0 € | 0 € | 201 054 € | 201 054 € | 263 689 € | - | 102 276 € | 0 € | 0 € | 161 413 € | 263 689 € | 263 689 € |
| 2023 | 11 012 € | 0 € | 1262 € | 4903 € | 17 177 € | 0 € | 0 € | 159 840 € | 159 840 € | 177 017 € | - | 41 925 € | 0 € | 0 € | 135 092 € | 177 017 € | 177 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3800 € | 442.9% | 10 200 € | 20 500 € | 11+22% |
| 2023 | -700 € | 87.6% | 9600 € | 20 110 € | 9+50% |
| 2022 | -5640 € | - | 5600 € | 14 830 € | 6 |