| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 183 € | - | - | - | - | - | - | 7878 € | 32 305 € | 0 € | 14 € | 127 € | 1281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 137 € | 6500 € | 24 637 € | - | 0 € | 24 637 € |
| 2023 | 29 420 € | - | - | - | - | - | - | 7623 € | 21 797 € | 0 € | 181 € | 0 € | 1302 € | 0 € | 0 € | 0 € | - | 325 € | - | - | 19 989 € | 0 € | 19 989 € | - | 0 € | 19 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 676 € | 0 € | 1531 € | 0 € | 2207 € | 0 € | 0 € | 98 706 € | 98 706 € | 100 913 € | - | 1698 € | 0 € | 0 € | 99 215 € | 100 913 € | 100 913 € |
| 2023 | 45 € | 0 € | 2781 € | 0 € | 2826 € | 0 € | 0 € | 104 582 € | 104 582 € | 107 408 € | - | 6189 € | 0 € | 0 € | 101 219 € | 107 408 € | 107 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5960 € | 694.7% | 430 € | 520 € | 10% |
| 2023 | 750 € | 8.7% | 280 € | 460 € | 10% |
| 2022 | 690 € | - | 260 € | 420 € | 1 |