| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4651 € | - | - | - | - | - | - | 7530 € | -2879 € | 0 € | 3213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6092 € | 0 € | -6092 € | - | 0 € | -6092 € |
| 2023 | 33 506 € | - | - | - | - | - | - | 34 554 € | -1048 € | 0 € | 3008 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4059 € | 0 € | -4059 € | - | 0 € | -4059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2661 € | 0 € | 1963 € | 1238 € | 5862 € | 0 € | 0 € | 1155 € | 1155 € | 7017 € | - | 1332 € | 600 € | 0 € | 5085 € | 7017 € | 7017 € |
| 2023 | 4988 € | 0 € | 4379 € | 1238 € | 10 605 € | 0 € | 0 € | 1695 € | 1695 € | 12 300 € | - | 523 € | 600 € | 0 € | 11 177 € | 12 300 € | 12 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1270 € | 74.6% | 180 € | 1140 € | 10% |
| 2023 | 5000 € | 17.5% | 540 € | 2720 € | 10% |
| 2022 | 6060 € | - | 1100 € | 3360 € | 1 |