| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 533 € | - | - | - | - | - | - | 335 194 € | 65 339 € | 0 € | 7071 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 256 € | 14 375 € | 43 881 € | - | 0 € | 43 881 € |
| 2023 | 337 261 € | - | - | - | - | - | - | 308 766 € | 28 495 € | 0 € | 5626 € | 44 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 911 € | 6250 € | 16 661 € | - | 0 € | 16 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 960 € | 0 € | 19 423 € | 0 € | 36 383 € | 0 € | 0 € | 96 626 € | 96 626 € | 133 009 € | - | 14 849 € | 0 € | 0 € | 118 160 € | 133 009 € | 133 009 € |
| 2023 | 23 323 € | 0 € | 22 092 € | 0 € | 45 415 € | 0 € | 0 € | 109 901 € | 109 901 € | 155 316 € | - | 23 537 € | 0 € | 0 € | 131 779 € | 155 316 € | 155 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 110 € | 35.4% | 8790 € | 25 470 € | 9+13% |
| 2023 | 70 970 € | 17.1% | 7370 € | 22 570 € | 80% |
| 2022 | 60 590 € | - | 7620 € | 18 870 € | 8 |