| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 950 € | - | - | - | - | - | - | 0 € | 12 950 € | 0 € | 0 € | 0 € | 11 335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1615 € | 0 € | 1615 € | - | 0 € | 1615 € |
| 2024 | 12 559 € | - | - | - | - | - | - | 0 € | 12 559 € | 0 € | 0 € | 0 € | 10 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2147 € | 0 € | 2147 € | - | 0 € | 2147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4785 € | 0 € | 147 658 € | 0 € | 152 443 € | 0 € | 0 € | 86 193 € | 86 193 € | 238 636 € | - | 45 640 € | 2272 € | 0 € | 190 724 € | 238 636 € | 238 636 € |
| 2024 | 11 050 € | 0 € | 16 211 € | 0 € | 27 261 € | 0 € | 0 € | 88 563 € | 88 563 € | 115 824 € | - | 279 934 € | 2330 € | 0 € | -166 440 € | 115 824 € | 115 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 269.0% | 0 € | 0 € | - |
| 2023 | -290 € | 103.2% | 0 € | 0 € | - |
| 2022 | 9050 € | - | 890 € | 1780 € | - |