| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 286 € | - | - | - | - | - | - | 26 692 € | -6406 € | 4 € | 439 € | 85 € | 76 911 € | 0 € | 0 € | 0 € | - | 2233 € | - | - | -85 908 € | 0 € | -85 908 € | - | 0 € | -85 908 € |
| 2024 | 53 393 € | - | - | - | - | - | - | 46 462 € | 6931 € | 8 € | 790 € | 0 € | 2389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3744 € | 0 € | 3744 € | - | 0 € | 3744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 32 758 € | 0 € | 32 758 € | 0 € | 0 € | 0 € | 0 € | 32 758 € | - | 20 057 € | 0 € | 0 € | 12 701 € | 32 758 € | 32 758 € |
| 2024 | 0 € | 0 € | 47 195 € | 0 € | 47 195 € | 2800 € | 0 € | 78 217 € | 81 017 € | 128 212 € | - | 29 603 € | 0 € | 0 € | 98 609 € | 128 212 € | 128 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 39.0% | 1240 € | 2730 € | 20% |
| 2023 | 6900 € | 57.6% | 880 € | 1820 € | 20% |
| 2022 | 16 270 € | - | 2590 € | 4960 € | 2 |