| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 761 € | - | - | - | - | - | - | 49 367 € | 47 394 € | 3858 € | 14 849 € | 40 € | 44 € | 0 € | 0 € | 4068 € | - | 0 € | - | - | 32 751 € | 3200 € | 29 551 € | - | 0 € | 29 551 € |
| 2023 | 80 209 € | - | - | - | - | - | - | 30 895 € | 49 314 € | 4873 € | 16 709 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 632 € | 1750 € | 25 882 € | - | 0 € | 25 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 478 € | 0 € | 10 826 € | 4 € | 35 308 € | 21 000 € | 93 € | 2530 € | 23 623 € | 58 931 € | - | 5926 € | 0 € | 0 € | 53 005 € | 58 931 € | 58 931 € |
| 2023 | 30 759 € | 0 € | 8067 € | 115 € | 38 941 € | 0 € | 313 € | 1065 € | 1378 € | 40 319 € | - | 6065 € | 0 € | 0 € | 34 254 € | 40 319 € | 40 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 630 € | 37.3% | 5340 € | 12 140 € | 40% |
| 2023 | 27 400 € | 120.1% | 2710 € | 9310 € | 4-20% |
| 2022 | 12 450 € | - | 2740 € | 8390 € | 5 |