| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 002 € | - | - | - | - | - | - | 61 137 € | 2865 € | 590 € | 9832 € | 36 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7521 € | 0 € | -7521 € | - | 0 € | -7521 € |
| 2024 | 113 325 € | - | - | - | - | - | - | 95 672 € | 17 653 € | 0 € | 13 810 € | 29 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3784 € | 0 € | 3784 € | - | 0 € | 3784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 € | 0 € | 0 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 60 € | - | 0 € | 0 € | 0 € | 60 € | 60 € | - |
| 2024 | 8768 € | 0 € | 5460 € | 0 € | 14 228 € | 0 € | 0 € | 542 € | 542 € | 14 770 € | - | 7389 € | 2800 € | 0 € | 4581 € | 14 770 € | 14 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5290 € | 16.4% | 1740 € | 2810 € | 10% |
| 2023 | 6330 € | 18.1% | 1510 € | 2590 € | 1-50% |
| 2022 | 5360 € | - | 1200 € | 2250 € | 2 |