| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 694 € | - | - | - | - | - | - | 75 922 € | 49 772 € | 6923 € | 34 139 € | 9 € | 916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7803 € | 25 € | 7778 € | - | 0 € | 7778 € |
| 2023 | 115 776 € | - | - | - | - | - | - | 79 415 € | 36 361 € | 2968 € | 34 776 € | 308 € | 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1403 € | 0 € | -1403 € | - | 0 € | -1403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3209 € | 0 € | 1056 € | 16 335 € | 20 600 € | 0 € | 120 € | 51 063 € | 51 183 € | 71 783 € | - | 28 257 € | 109 000 € | 0 € | -65 474 € | 71 783 € | 71 783 € |
| 2023 | 2042 € | 0 € | 326 € | 11 269 € | 13 637 € | 0 € | 0 € | 51 611 € | 51 611 € | 65 248 € | - | 28 000 € | 110 500 € | 0 € | -73 252 € | 65 248 € | 65 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 520 € | 12.2% | 5880 € | 15 270 € | 40% |
| 2023 | 30 770 € | 16.2% | 5630 € | 13 730 € | 4-20% |
| 2022 | 36 720 € | - | 7410 € | 15 570 € | 5 |