| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 390 541 € | - | - | - | - | - | - | 294 215 € | 96 326 € | 25 284 € | 26 983 € | 4173 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 916 € | 7750 € | 40 166 € | - | 0 € | 40 166 € |
| 2023 | 405 061 € | - | - | - | - | - | - | 318 741 € | 86 320 € | 25 194 € | 27 856 € | 3638 € | 860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 048 € | 4032 € | 32 016 € | - | 0 € | 32 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 479 € | 0 € | 15 932 € | 51 149 € | 110 560 € | 0 € | 0 € | 897 € | 897 € | 111 457 € | - | 18 139 € | 0 € | 0 € | 93 318 € | 111 457 € | 111 457 € |
| 2023 | 15 545 € | 0 € | 27 247 € | 54 349 € | 97 141 € | 0 € | 0 € | 10 452 € | 10 452 € | 107 593 € | - | 23 347 € | 0 € | 0 € | 84 246 € | 107 593 € | 107 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 110 € | 4.3% | 4850 € | 15 950 € | 7+17% |
| 2023 | 87 360 € | 31.3% | 7710 € | 13 860 € | 6+20% |
| 2022 | 66 530 € | - | 2870 € | 10 050 € | 5 |