| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 399 € | - | - | - | - | - | - | 105 833 € | 27 566 € | 0 € | 24 800 € | 0 € | 1367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1399 € | 0 € | 1399 € | - | 0 € | 1399 € |
| 2023 | 127 572 € | - | - | - | - | - | - | 102 028 € | 25 544 € | 0 € | 24 934 € | 2593 € | 1994 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1209 € | 0 € | 1209 € | - | 0 € | 1209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1523 € | 0 € | 49 526 € | 825 € | 51 874 € | 1500 € | 0 € | 8241 € | 9741 € | 61 615 € | - | 35 139 € | 0 € | 0 € | 26 476 € | 61 615 € | 61 615 € |
| 2023 | 2514 € | 0 € | 22 291 € | 12 642 € | 37 447 € | 1500 € | 0 € | 14 394 € | 15 894 € | 53 341 € | - | 28 264 € | 0 € | 0 € | 25 077 € | 53 341 € | 53 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 570 € | 0.5% | 7240 € | 22 550 € | 14-7% |
| 2023 | 47 330 € | 24.3% | 7570 € | 22 220 € | 150% |
| 2022 | 38 080 € | - | 4620 € | 17 430 € | 15 |