| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1106 € | - | - | - | - | - | - | 443 € | 663 € | 0 € | 1091 € | 36 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -568 € | 50 € | -618 € | - | 0 € | -618 € |
| 2023 | 3498 € | - | - | - | - | - | - | 1178 € | 2320 € | 0 € | 1785 € | 2329 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2625 € | 0 € | 2625 € | - | 0 € | 2625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 194 € | 0 € | 19 198 € | 28 315 € | 47 707 € | 0 € | 444 039 € | 0 € | 444 039 € | 491 746 € | - | 38 758 € | 321 236 € | 0 € | 131 752 € | 491 746 € | 491 746 € |
| 2023 | 364 € | 0 € | 21 921 € | 28 397 € | 50 682 € | 0 € | 424 548 € | 0 € | 424 548 € | 475 230 € | - | 43 684 € | 299 176 € | 0 € | 132 370 € | 475 230 € | 475 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -80 € | 3-25% |
| 2023 | 2040 € | 64.8% | 110 € | 160 € | 40% |
| 2022 | 5800 € | - | 370 € | 2290 € | 4 |